FY19

FY20

FY21

 current assets

14,852

14,478

23,143

 non-current assets

6,756

6,950

9,011

 Total Assets

21,609

21,428

32,154

 current liabilities

6,339

3,350

3,840

 non-current liabilities

3,940

2,402

1,254

 Total Liabilities

10,278

5,752

5,094

 capital

425

433

2,693

 captital surplus

1,618

7,127

 the cumulative total   profit and loss

(6)

(126)

23

 retained earnings

10,911

13,751

14,587

 Total Capital

11,330

15,676

27,060

FY19

FY20

FV21

 Sales

30,386

28,841

34,751

 Cost of sales

18,823

19,397

25,814

 Profit from sales

11,563

9,444

8,937

 Sales & administrative   expenses

8,137

6,788

6,930

 Operating profit

3,427

2,656

2,006

 Non-operating income

487

692

2,254

 Non-operating expenses

258

829

4,046

 Net income before

 corporate tax deduction

3,656

2,519

214

 Corporate tax expense

604

444

572

 Net profit for the term

3,051

2,076

(358)